Rexford Industrial Announces First Quarter 2015 Financial Results

May 6, 2015

LOS ANGELES--(BUSINESS WIRE)--Rexford Industrial Realty, Inc. (the “Company” or “Rexford Industrial”) (NYSE:REXR), a real estate investment trust (“REIT”) that specializes in acquiring, owning and operating industrial properties located in Southern California infill markets, today announced financial results for the first quarter 2015.

First Quarter 2015 Financial and Operational Highlights:

  • Reported Recurring Funds From Operations (FFO) of $0.20 per diluted share for the quarter ended March 31, 2015. Adjusting for non-recurring items, FFO was $0.19 per diluted share.
  • Total rental revenues of $21.1 million increased 57.0% year-over-year. Property Net Operating Income (NOI) of $15.2 million increased 67.6% year-over-year.
  • Signed new and renewal leases totaling approximately 778,150 square feet. Rental rates on new and renewal leases were 11.6% higher than prior rents on a GAAP basis and 4.5% higher on a cash basis.
  • Stabilized Same Property Portfolio occupancy was 94.9%, an increase of 460 basis points year-over-year. Total Same Property Portfolio occupancy was 92.4%, an increase of 210 basis points year-over-year.
  • At March 31, 2015, the consolidated portfolio was 89.5% occupied, a decrease of 70 bps year-over-year, inclusive of value-add acquisitions activity.
  • Same Property Portfolio NOI increased 7.4% in the first quarter of 2015 compared to the first quarter of 2014, driven by a 4.2% increase in Same Property Portfolio total rental revenue, while Same Property Portfolio operating expenses decreased by 3.4%. Same Property Portfolio Cash NOI increased 7.3% compared to the first quarter 2014.
  • During the first quarter 2015, the Company acquired 4 industrial properties, totaling approximately 432,000 square feet, for an aggregate cost of $52.4 million.

“During the first quarter of 2015, we continued to generate strong results across our portfolio, driven by ongoing improvement in our operating and leasing metrics. Our target Southern California infill industrial markets continue to strengthen, demonstrated by tight occupancy and improving rental rates, enabling our focus on enhancing cash flow and asset value,” stated Michael Frankel and Howard Schwimmer, Rexford Industrial’s Co-Chief Executive Officers. “We completed over 778,000 square feet of new and renewal leases, capitalizing on our sixth consecutive quarter of double-digit positive re-leasing spreads to drive robust NOI growth and increased portfolio value. Year-to-date, we have acquired 6 industrial properties for a total of $67.8 million, and we ended the quarter well-positioned for accretive growth, with low leverage metrics and a substantial pipeline of potential transactions as we look ahead to 2015 and beyond.”

Financial Results:

The Company reported net income of $0.1 million (net income of $0.1 million before non-controlling interests), for the three months ended March 31, 2015. This compares to net income of $1.3 million ($1.4 million before non-controlling interests) for the three months ending March 31, 2014.

The Company reported Company share of Recurring FFO of $10.1 million, or $0.20 per diluted share of common stock, for the three months ended March 31, 2015. This compares to Company share of Recurring FFO of $5.2 million, or $0.21 per diluted share of common stock, for the three months ending March 31, 2014. Including non-recurring expenses and acquisition expenses of $0.6 million incurred during the first quarter, Company share of FFO was $9.5 million, or $0.19 per diluted share of common stock.

Operating Results:

For the three months ended March 31, 2015, the Company’s Same Property Portfolio NOI increased 7.4% compared to the first quarter of 2014, driven by a 4.2% increase in Same Property Portfolio total rental revenue, while Same Property Portfolio expenses decreased by 3.4%. Same Property Portfolio Cash NOI increased 7.3% compared to the first quarter 2014.

In the first quarter, the Company signed 141 new and renewal leases in its consolidated portfolio, totaling 778,150 square feet. Average rental rates on comparable new and renewal leases were up 11.6% on a GAAP basis and up 4.5% on a cash basis. The Company signed 72 new leases for 458,301 square feet, with GAAP rents up 15.1% compared to the prior in place leases. The Company signed 69 renewal leases for 319,849 square feet, with GAAP rents up 10.2% compared to the prior in place leases. For the 72 new leases, cash rents were up 5.7%, and for the 69 renewal leases, cash rents were up 3.9%, compared to the ending cash rents for the prior leases.

The Company has included in a supplemental information package the detailed results and operating statistics that reflect the activities of the Company for the three months ended March 31, 2015. See below for information regarding the supplemental information package.

Transaction Activity:

In the first quarter, the Company acquired four industrial properties totaling approximately 432,000 square feet, for an aggregate cost of $52.4 million, as detailed below.

In January 2015, the Company acquired 12907 Imperial Highway, a 101,080 square foot property in Santa Fe Springs within the Mid-Counties (Los Angeles) submarket for $12.2 million, or approximately $120 per square foot.

In January 2015, the Company acquired 8902-8940 Activity Road, a 112,500 square foot business park within the Central San Diego submarket for $18.5 million, or approximately $164 per square foot.

In March 2015, the Company acquired 1210 N. Red Gum Street, a 64,570 square foot property in Anaheim within the North Orange County submarket, for $7.7 million, or $118 per square foot.

In March 2015, the Company acquired 9401 De Soto Avenue, a 153,984 square foot property in Chatsworth within the Greater San Fernando Valley (Los Angeles) submarket, for $14.1 million, or $91 per square foot.

Balance Sheet:

At March 31, 2015, the Company had $269.9 million of outstanding debt, with an average interest rate of 2.24% and an average term-to-maturity of 3.4 years. As of March 31, 2015, $30 million of the Company’s floating-rate debt has been effectively fixed through the use of interest rate swaps. As a result, approximately $48.6 million, or 18%, of outstanding debt was fixed-rate with an average interest rate of 4.35% and an average term-to-maturity of 4.1 years, and the remaining $221.3 million, or 82%, of outstanding debt was floating-rate, with an average interest rate of LIBOR+1.59% and an average term-to-maturity of 3.2 years.

The Company has two forward interest rate swaps that will effectively fix the annual rate on the $60 million term loan as follows (i) $30 million at 3.762% from 1/15/15 to 2/15/19 and (ii) $30 million at 3.91% from 7/15/15 to 2/15/19. The Company also has two forward interest rate swaps that will effectively fix the annual interest rate on a $100 million term loan as follows: (i) $50 million at 1.79% plus the applicable term loan facility margin from 8/14/15 to 12/14/18, and (ii) $50 million at 2.005% plus the applicable term loan facility margin from 2/16/16 to 12/14/18. If all of our swaps were effective as of March 31, 2015, our consolidated debt would be 66% fixed and 34% variable.

In January 2015, the Company issued 11.5 million shares of its common stock at $16.00 per share, raising net proceeds of approximately $176.6 million after deducting the underwriting discount. Proceeds from the offering were used to reduce the balance outstanding on the Company’s unsecured revolving credit facility, to fund acquisitions and for general corporate purposes.

Dividend:

On May 4, 2015, the Board of Directors declared a dividend of $0.12 per share for the second quarter of 2015, payable in cash on July 15, 2015, to stockholders and unit holders of record on June 30, 2015.

Supplemental Information:

Details regarding these results can be found in the Company’s supplemental financial package available on the Company’s investor relations website at www.ir.rexfordindustrial.com.

Earnings Release, Investor Conference Webcast and Conference Call:

The Company will host a webcast and conference call on Wednesday May 6, 2015 at 5:00 p.m. Eastern time to review first quarter results and discuss recent events. The live webcast will be available on the Company’s investor relations website at www.ir.rexfordindustrial.com. To participate in the call, please dial 877-407-0789 (domestic) or 201-689-8562 (international). A replay of the conference call will be available through June 6, 2015, by dialing 877-870-5176 (domestic) or 858-384-5517 (international) and entering the pass code 13606875.

About Rexford Industrial:

Rexford Industrial is a real estate investment trust focused on owning and operating industrial properties in Southern California infill markets. The Company owns interests in 105 properties with approximately 10.4 million rentable square feet and manages an additional 19 properties with approximately 1.17 million rentable square feet.

For additional information, visit www.rexfordindustrial.com.

Forward Looking Statements:

This press release may contain forward-looking statements within the meaning of the federal securities laws, which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," or "potential" or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. While forward-looking statements reflect the Company's good faith beliefs, assumptions and expectations, they are not guarantees of future performance. For a further discussion of these and other factors that could cause the Company's future results to differ materially from any forward-looking statements, see the reports and other filings by the Company with the U.S. Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. The Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes.

Definitions / Discussion of Non-GAAP Financial Measures:

Funds from Operations (FFO): We calculate FFO before non-controlling interest in accordance with the standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization, gains and losses from property dispositions, other than temporary impairments of unconsolidated real estate entities, and impairment on our investment in real estate, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of performance used by other REITs, FFO may be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. Other equity REITs may not calculate or interpret FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs’ FFO. FFO should not be used as a measure of our liquidity, and is not indicative of funds available for our cash needs, including our ability to pay dividends. A reconciliation of FFO to net income, the nearest GAAP equivalent, is set forth below.

Recurring Funds from Operations (Recurring FFO): We calculate Recurring FFO by adjusting FFO to exclude the effect of non-recurring expenses and acquisition expenses. A reconciliation of FFO to Recurring FFO is set forth below.

Net Operating Income (NOI): Includes the revenue and expense directly attributable to our real estate properties calculated in accordance with GAAP. Calculated as total revenue from real estate operations including i) rental revenues ii) tenant reimbursements, and iii) other income less property expenses (before interest expense, depreciation and amortization). We use NOI as a supplemental performance measure because, in excluding real estate depreciation and amortization expense and gains (or losses) from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that NOI will be useful to investors as a basis to compare our operating performance with that of other REITs. However, because NOI excludes depreciation and amortization expense and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties (all of which have real economic effect and could materially impact our results from operations), the utility of NOI as a measure of our performance is limited. Other equity REITs may not calculate NOI in a similar manner and, accordingly, our NOI may not be comparable to such other REITs’ NOI. Accordingly, NOI should be considered only as a supplement to net income as a measure of our performance. NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs.

NOI should not be used as a substitute for cash flow from operating activities in accordance with GAAP. We use NOI to help evaluate the performance of the Company as a whole, as well as the performance of our Same Property Portfolio. A calculation of NOI for our Same Property Portfolio, as well as a reconciliation of NOI for our Same Property Portfolio to net income for our Same Property Portfolio, is set forth below.

Cash NOI: Cash NOI is a non-GAAP measure, which we calculate by adding or subtracting from NOI i) fair value lease revenue and ii) straight-line rent adjustment. We use Cash NOI, together with NOI, as a supplemental performance measure. Cash NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs. Cash NOI should not be used as a substitute for cash flow from operating activities computed in accordance with GAAP. We use Cash NOI to help evaluate the performance of the Company as a whole, as well as the performance of our Same Property Portfolio. A calculation of Cash NOI for our Same Property Portfolio, as well as a reconciliation of Cash NOI for our Same Property Portfolio to net income for our Same Property Portfolio, is set forth below.

Same Property Portfolio: Determined independently for each period presented. Our Same Property Portfolio is a subset of our consolidated portfolio and includes properties that were wholly-owned by us during the entire span of both periods being compared. Therefore, we excluded from our Same Properties Portfolio any properties that were acquired or sold during the period from January 1, 2014 through March 31, 2015. The Company’s computation of same property performance may not be comparable to other REITs.

Stabilized Same Property Portfolio: Our Stabilized Same Property Portfolio represents the properties included in our Same Property Portfolio, adjusted to exclude spaces that were under repositioning. As of March 31, 2015, spaces aggregating 160,399 square feet were under repositioning.

               

Rexford Industrial Realty, Inc.

Consolidated Balance Sheets (Unaudited)

               
      March 31, 2015     December 31, 2014  
ASSETS                  
Land     $ 392,594,000     $ 368,033,000  
Buildings and improvements       570,688,000       540,837,000  
Tenant improvements       22,417,000       21,404,000  
Furniture, fixtures, and equipment       188,000       188,000  

Total real estate held for investment

      985,887,000       930,462,000  
Accumulated depreciation       (83,140,000 )     (76,884,000 )
Investments in real estate, net       902,747,000       853,578,000  
Cash and cash equivalents       47,541,000       8,606,000  
Note receivable       13,135,000       13,137,000  
Rents and other receivables, net       1,892,000       1,812,000  
Deferred rent receivable, net       5,520,000       5,165,000  
Deferred leasing costs, net       3,744,000       3,608,000  
Deferred loan costs, net       1,895,000       2,045,000  
Acquired lease intangible assets, net       26,504,000       28,136,000  
Acquired indefinite-lived intangible       5,271,000       5,271,000  
Other assets       5,534,000       4,699,000  
Acquisition related deposits       250,000       2,110,000  
Investment in unconsolidated real estate entities       4,013,000       4,018,000  
Total Assets     $ 1,018,046,000     $ 932,185,000  
LIABILITIES & EQUITY                  
Liabilities                  
Notes payable     $ 269,541,000     $ 356,362,000  
Interest rate swap liability       3,279,000       1,402,000  
Accounts payable, accrued expenses and other liabilities       11,566,000       10,053,000  
Dividends payable       6,639,000       5,244,000  
Acquired lease intangible liabilities, net       2,903,000       3,016,000  
Tenant security deposits       9,112,000       8,768,000  
Prepaid rents       1,144,000       1,463,000  
Total Liabilities       304,184,000       386,308,000  
Equity                  
Rexford Industrial Realty, Inc. stockholders' equity                  
Common Stock, $0.01 par value 490,000,000 authorized and 55,329,363 and 43,702,442 outstanding as of March 31, 2015 and December 31, 2014, respectively       549,000       434,000  
Additional paid in capital       719,199,000       542,318,000  
Cumulative distributions in excess of earnings       (28,235,000 )     (21,673,000 )
Accumulated other comprehensive income       (3,147,000 )     (1,331,000 )
Total stockholders' equity       688,366,000       519,748,000  
Noncontrolling interests       25,496,000       26,129,000  
Total Equity       713,862,000       545,877,000  
Total Liabilities and Equity     $ 1,018,046,000     $ 932,185,000  
                   
     

Rexford Industrial Realty, Inc.

Consolidated Statements of Operations (Unaudited)

     
    Three Months Ended March 31,
    2015     2014
RENTAL REVENUES                
Rental revenues   $ 18,557,000     $ 11,628,000  
Tenant reimbursements     2,184,000       1,511,000  
Management, leasing and development services     132,000       234,000  
Other income     190,000       42,000  
TOTAL RENTAL REVENUES     21,063,000       13,415,000  
Interest income     277,000       276,000  
TOTAL REVENUES     21,340,000       13,691,000  
OPERATING EXPENSES                
Property expenses     5,771,000       4,134,000  
General and administrative     3,546,000       2,605,000  
Depreciation and amortization     9,884,000       6,130,000  
TOTAL OPERATING EXPENSES     19,201,000       12,869,000  
OTHER EXPENSE                
Acquisition expenses     233,000       333,000  
Interest expense     1,826,000       1,251,000  
TOTAL OTHER EXPENSE     2,059,000       1,584,000  
TOTAL EXPENSES     21,260,000       14,453,000  
Equity in income from unconsolidated real estate entities     1,000       45,000  
NET INCOME (LOSS) FROM CONTINUING OPERATIONS     81,000       (717,000 )
DISCONTINUED OPERATIONS                
Income from discontinued operations before gain on sale of real estate     -       21,000  
Gain on sale of real estate     -       2,125,000  
INCOME FROM DISCONTINUED OPERATIONS     -       2,146,000  
NET INCOME   $ 81,000     $ 1,429,000  
                 
NET INCOME ATTRIBUTABLE TO:                
Rexford Industrial Realty, Inc. common stockholders   $ 27,000     $ 1,261,000  
Noncontrolling interests     4,000       152,000  
Participating securities     50,000       16,000  
NET INCOME   $ 81,000     $ 1,429,000  
                 
Net income available to common stockholders per share - basic and diluted   $ -     $ 0.05  
Weighted average shares of common stock outstanding - basic and diluted     50,683,528       25,419,418  
                 
   

Rexford Industrial Realty, Inc.

Same Property Portfolio Statements of Operations and NOI Reconciliation (Unaudited and in thousands)

   
Same Property Portfolio Statement of Operations:  
                                   
      Three Months Ended March 31,                  
      2015     2014    

$ Change

    % Change
Rental Revenues                                  
Rental revenues     $ 11,753     $ 11,150     $ 603       5.4 %
Tenant reimbursements       1,338       1,405       (67 )     (4.8 %)
Other operating revenues       37       44       (7 )     (15.9 %)
Total rental revenues       13,128       12,599       529       4.2 %
Interest income       277       275       2       0.7 %
Total Revenues       13,405       12,874       531       4.1 %
Operating Expenses                                  
Property expenses       3,598       3,725       (127 )     (3.4 %)
Depreciation and amortization       4,550       5,661       (1,111 )     (19.6 %)
Total Operating Expenses       8,148       9,386       (1,238 )     (13.2 %)
Other Expense                                  
Interest expense       236       289       (53 )     (18.3 %)
Total Other Expense       236       289       (53 )     (18.3 %)
Total Expenses       8,384       9,675       (1,291 )     (13.3 %)
Net Income     $ 5,021     $ 3,199     $ 1,822       57.0 %
                                   
                                   
Same Property Portfolio NOI Reconciliation:  
                                   
      Three Months Ended March 31,                  
NOI     2015     2014    

$ Change

    % Change
Net Income     $ 5,021     $ 3,199                  
Add:                                  
Interest expense       236       289                  
Depreciation and amortization       4,550       5,661                  
Deduct:                                  
Interest income       277       275                  
NOI       9,530       8,874       656       7.4 %
Straight-line rents       (98 )     (134 )                
Amort. above/below market leases       57       107                  
Cash NOI     $ 9,489     $ 8,847     $ 642       7.3 %
                                   
 
Same Property Portfolio NOI Reconciliation Continued:
                                     
      Three Months Ended March 31,                  
      2015       2014    

$ Change

      % Change
Rental revenues     $ 11,753         $ 11,150       $ 603           5.4

%

Tenant reimbursements       1,338           1,405         (67

)

 

 

    (4.8

%)

Other operating revenues       37           44         (7

)

 

 

    (15.9

%)

Total rental revenue       13,128           12,599         529           4.2

%

                                     
Property expenses       3,598           3,725         (127

)

 

 

    (3.4

%)

NOI     $ 9,530         $ 8,874       $ 656           7.4

%

                                     
Straight-line rents       (98

)

        (134

)

 

    36           (26.9

%)

Amort. above/below market leases       57           107         (50

)

 

 

    (46.7

%)

Cash NOI     $ 9,489         $ 8,847       $ 642           7.3

%

                                     

Same Property Portfolio Rollforward:

                                   
                                     
      Three Month Same Property Portfolio Rollforward
      # of Properties       Square Feet     Wtd Avg. Occupancy
                        2014/2015       2013/2014
Period ended December 31, 2014 and 2013     56           5,316,189         92.1 %         89.8 %
Additions(1)     6           769,034                    
Period ended March 31, 2015 and 2014       62           6,085,223         92.4 %         90.3 %
                                     
Same Property Portfolio Occupancy:
                                     
                                     
      Three Months Ended December 31,
      2014     2013
      Same Property     Stabilized Same     Same Property     Stabilized Same
Occupancy:         Property Portfolio(2)         Property Portfolio(2)
Los Angeles County       93.8 %         98.6 %       91.8 %         91.8 %
Orange County       96.4 %         96.4 %       95.0 %         95.0 %
San Bernardino County       95.6 %         95.6 %       87.5 %         87.5 %
Ventura County       90.8 %         90.8 %       93.5 %         93.5 %
San Diego County       81.6 %         81.6 %       79.3 %         79.3 %
Total/Weighted Average       92.4 %         94.9 %       90.3 %         90.3 %
                                             

(1)

 

Reflects the addition of Yorba Linda Business Park, The Park, Bonita, Thompson, Madera Road (Industrial) and Vanowen to the Same Property Portfolio for the three months ended March 31, 2015.

(2)

 

Reflects the occupancy of our Same Property Portfolio adjusted for spaces aggregating 160,399 square feet that were under repositioning as of March 31, 2015.

     
     

Rexford Industrial Realty, Inc.

Funds From Operations (Unaudited and in thousands)

     
    Three Months Ended March 31,
    2015     2014
Funds From Operations (FFO)              
Net income   $ 81     $ 1,429
Add:              
Depreciation and amortization, including amounts in discontinued operations     9,884       6,137
Depreciation and amortization from unconsolidated joint ventures     28       85
Deduct:              
Gains on sale of real estate     -       2,125
FFO   $ 9,993     $ 5,526
Company share of FFO(1)   $ 9,513     $ 4,925
               
FFO   $ 9,993     $ 5,526
Add:              
Non-recurring legal fees     369       -
Acquisition expenses     233       333
Recurring FFO   $ 10,595     $ 5,859
Company share of Recurring FFO(1)   $ 10,085     $ 5,223
               

(1)

 

Based on the weighted average interest in our Operating Partnership of approximately 95.6% and 89.4% for the three months ended March 31, 2015 and 2014, respectively. Company share of FFO excludes FFO allocated to participating securities of $71 and $16 for the three months ended March 31, 2015 and 2014, respectively.

 

Rexford Industrial
Investor Relations:
Stephen Swett or Rodny Nacier
424-256-2153 ext 401
investorrelations@rexfordindustrial.com

 

Source: Rexford Industrial Realty, Inc.