Investor Relations

Creating Value Throughout Infill Southern California

The Nation's Largest
Pure-Play Industrial REIT

Fixed Income

Debt Covenants

$ In Thousands

Debt Covenants Table
Debt Covenant Type Covenant this is just a separator cell Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024
Maximum Leverage Ratio <60% 21%-27% 25%-28% 25%-29% 25%-29% 24%-26%
Maximum Secured Leverage Ratio <40/45% 1% 1% 1% 1% 1%
Minimum Tangible Net Worth $7,266,909 $10,144,958 $9,643,962 $9,334,951 $9,227,521 $9,185,688
Minimum Fixed Charge Coverage Ratio at least 1.50 to 1.00 5.19 to 1.00 4.98 to 1.00 4.87 to 1.00 4.93 to 1.00 4.59 to 1.00
Unencumbered Leverage Ratio <60% 23%-29% 26%-29% 27%-30% 27%-31% 28%-31%
Unencumbered Interest Coverage Ratio at least 1.75 to 1.00 5.70 to 1.00 5.62 to 1.00 5.50 to 1.00 5.44 to 1.00 5.30 to 1.00

Credit Ratings

Credit Ratings Table
Agency Credit Rating Outlook Last Review Date
Moody's Baa2 Stable July 18, 2024
S&P BBB+ Stable July 3, 2024
Fitch BBB+ Stable March 14, 2025

Balance Sheet and Liquidity

Unsecured Debt Chart, $13B Total Capitalization
Fixed Debt Composition Chart
Secured vs. Unsecured
Debt Chart

Components of Liquidity

  • +$995M Revolving Credit Facility
  • +$608M Cash on Hand
<span>$1.6B Total Liquidity</span> (as of 4/16/2025)

Well-Staggered Debt Maturities

Debt Maturity Schedule <span>In Millions</span>

  • 3.8% weighted average interest rate
  • 3.3 years weighted average maturity

Well-Staggered Debt Maturities

Year Secured Unsecured Term Loan Unsecured Notes
2025 $60 $400 $100
2026 $7 -- --
2027 $19 $300 $700
2028 $14 -- $300
2029 -- -- $600
2030 -- -- $400
2031 -- -- $401
2032+ $3 -- $75

All information as of 3/31/2025 unless otherwise noted; See Fixed Income Supplemental for more detail.