Year Ending Dec 2020 (Update) Year Ending Dec 2019 (Update) Year Ending Dec 2018 (Update) Year Ending Dec 2017 (Update)
Cash & Equivalents 176.29 78.86 180.60 6.62
Cash and Short Term Investments 176.29 78.86 180.60 6.62
Inventories - Other 0.00 0.00 0.00 0.00
Total Inventory 0.00 0.00 0.00 0.00
Other Property/Plant/Equipment - Gross 4,947.96 3,698.39 2,716.08 2,161.97
Property/Plant/Equipment, Total - Gross 4,947.96 3,698.39 2,716.08 2,161.97
Accumulated Depreciation, Total -375.42 -296.78 -228.74 -173.54
Property/Plant/Equipment, Total - Net 4,578.13 3,405.11 2,487.34 1,988.42
Intangibles - Gross 210.73 168.67 130.64 106.47
Accumulated Intangible Amortization -118.56 -95.58 -74.96 -57.23
Intangibles, Net 97.33 78.25 60.84 54.40
LT Investment - Affiliate Companies 0.00 0.00 0.00 0.00
LT Investments - Other 4.07 14.53 0.93 2.48
Long Term Investments 4.07 14.53 0.93 2.48
Note Receivable - Long Term 51.10 35.56 27.17 19.49
Deferred Charges 2.24 0.70 1.31 1.93
Discontinued Operations - Long Term Asset 8.85 0.00 0.00 12.44
Restricted Cash - Long Term 1.23 0.00 0.00 0.25
Other Long Term Assets, Total 12.32 0.70 1.31 14.62
Other Assets 31.94 25.63 29.50 25.35
Other Assets, Total 31.94 25.63 29.50 25.35
Total Assets 4,951.17 3,638.62 2,787.69 2,111.37
Payable/Accrued 39.03 27.34 21.07 21.13
Accrued Expenses 6.36 3.78 0.00 0.00
Notes Payable/Short Term Debt 0.00 0.00 0.00 0.00
Current Portion of Long Term Debt/Capital Leases 1.61 0.17 0.00 0.00
Dividends Payable 29.75 21.62 15.94 11.73
Security Deposits 31.60 28.78 23.26 19.52
Other Payables 0.00 0.00 0.00 0.00
Other Current liabilities, Total 61.35 50.40 39.20 31.25
Long Term Debt 1,214.55 857.68 757.37 668.94
Total Long Term Debt 1,214.55 857.68 757.37 668.94
Total Debt 1,216.16 857.84 757.37 668.94
Minority Interest 285.45 66.27 32.33 25.21
Discontinued Operations - Liabilities 0.19 0.00 0.00 0.24
Other Liabilities 97.50 76.82 61.62 24.55
Other Liabilities, Total 97.69 76.82 61.62 24.80
Total Liabilities 1,706.03 1,082.45 911.59 771.33
Redeemable Preferred Stock 251.25 251.25 165.00 165.00
Redeemable Convertible Preferred Stock 0.00 0.00 0.00 0.00
Redeemable Preferred Stock, Total 251.25 251.25 165.00 165.00
Preferred Stock - Non Redeemable -8.92 -8.92 -5.91 -5.29
Preferred Stock - Non Redeemable, Net -8.92 -8.92 -5.91 -5.29
Common Stock 1.31 1.14 0.97 0.78
Common Stock, Total 1.31 1.14 0.97 0.78
Additional Paid-In Capital 3,182.60 2,439.01 1,798.11 1,239.81
Retained Earnings (Accumulated Deficit) -163.39 -118.75 -88.34 -67.06
Other Equity 0.00 0.00 0.00 0.00
Other Comprehensive Income -17.71 -7.54 6.26 6.80
Other Equity, Total -17.71 -7.54 6.26 6.80
Total Equity 3,245.14 2,556.18 1,876.09 1,340.05
Total Liabilities & Shareholders' Equity 4,951.17 3,638.62 2,787.69 2,111.37
Shares Outstanding – Common Stock Primary Issue 131.43 113.79 96.81 78.50
Total Common Shares Outstanding 131.43 113.79 96.81 78.50
Treasury Shares – Common Primary Issue 0.00 0.00 0.00 0.00
Shares Outstanding - Preferred Issue 1 3.60 3.60 3.60 3.60
Shares Outstanding - Preferred Issue 2 3.00 3.00 3.00 3.00
Shares Outstanding - Preferred Issue 3 3.45 3.45 0.00 0.00
Total Preferred Shares Outstanding 10.05 10.05 6.60 6.60
Treasury Shares – Primary Preferred Issue 0.00 0.00 0.00 0.00
Treasury Shares - Preferred Issue 2 0.00 0.00 0.00 0.00
Treasury Shares - Preferred Issue 3 0.00 0.00 0.00 0.00
Employees 147.00 123.00 108.00 98.00
Number of Common Shareholders 173.00 168.00 163.00 162.00
Accumulated Intangible Amortization 118.56 95.58 74.96 57.23
Net Debt 1,567.65 1,087.58 768.19 847.24
Tangible Book Value 2,905.49 2,235.60 1,656.16 1,125.94
Tangible Book Value per Share 22.11 19.65 17.11 14.34
Total Long Term Debt, Supplemental 1,223.49 860.96 761.12 671.66
Long Term Debt Maturing within 1 Year 1.61 0.17 0.16 0.93
Long Term Debt Maturing in Year 2 2.05 0.57 0.17 58.27
Long Term Debt Maturing in Year 3 289.69 100.97 0.57 0.17
Long Term Debt Maturing in Year 4 13.27 282.52 100.97 60.18
Long Term Debt Maturing in Year 5 100.83 0.20 282.52 100.18
Long Term Debt Maturing in 2-3 Years 291.74 101.53 0.73 58.43
Long Term Debt Maturing in 4-5 Years 114.10 282.72 383.49 160.36
Long Term Debt Maturing in Year 6 & Beyond 816.04 476.54 376.74 451.93
Total Operating Leases 6.36 3.78 791.25 630.62
Operating Lease Payments Due in Year 1 1.47 0.81 176.92 144.05
Operating Lease Payments Due in Year 2 1.62 0.89 150.60 126.37
Operating Lease Payments Due in Year 3 1.62 0.78 113.06 101.50
Operating Lease Payments Due in Year 4 1.60 0.81 80.78 69.66
Operating Lease Payments Due in Year 5 0.47 0.83 59.08 45.61
Operating Lease Payments Due in 2-3 Years 3.24 1.67 263.66 227.88
Operating Lease Payments Due in 4-5 Years 2.07 1.63 139.86 115.27
Standardized Operating Lease Payments Due in Year 6 and Beyond -0.42 -0.33 210.81 143.42
Number of Operating Partnership Units 6,606,693.00 2,723,773.00 2,415,811.00 0.00
Net Asset Value (NAV) 3,245.14 2,556.18 0.00 0.00
Number of Units or Properties 274.00 232.00 196.00 170.00
Total Square Meters Available for Lease 3,056,410.00 485,546,595.70 2,090,250.00 1,830,130.00
Average Square Meters Leased 11,154.78 2,092,873.26 10,664.54 10,765.47

In millions of USD (except for per share items)

Copyright Refinitiv