Year Ending Dec 2021 (Update) Year Ending Dec 2020 (Update) Year Ending Dec 2019 (Update) Year Ending Dec 2018 (Update)
Cash & Equivalents 43.99 176.29 78.86 180.60
Cash and Short Term Investments 43.99 176.29 78.86 180.60
Inventories - Other 0.00 0.00 0.00 0.00
Total Inventory 0.00 0.00 0.00 0.00
Other Property/Plant/Equipment - Gross 6,931.07 4,947.96 3,698.39 2,716.08
Property/Plant/Equipment, Total - Gross 6,931.07 4,947.96 3,698.39 2,716.08
Accumulated Depreciation, Total -473.38 -375.42 -296.78 -228.74
Property/Plant/Equipment, Total - Net 6,461.19 4,578.13 3,405.11 2,487.34
Intangibles - Gross 277.97 210.73 168.67 130.64
Accumulated Intangible Amortization -145.81 -118.56 -95.58 -74.96
Intangibles, Net 137.31 97.33 78.25 60.84
LT Investment - Affiliate Companies 0.00 0.00 0.00 0.00
LT Investments - Other 8.45 4.07 14.53 0.93
Long Term Investments 8.45 4.07 14.53 0.93
Note Receivable - Long Term 72.54 51.10 35.56 27.17
Deferred Charges 1.96 2.24 0.70 1.31
Discontinued Operations - Long Term Asset 7.21 8.85 0.00 0.00
Restricted Cash - Long Term 0.01 1.23 0.00 0.00
Other Long Term Assets, Total 9.19 12.32 0.70 1.31
Other Assets 48.51 31.94 25.63 29.50
Other Assets, Total 48.51 31.94 25.63 29.50
Total Assets 6,781.17 4,951.17 3,638.62 2,787.69
Payable/Accrued 60.83 39.03 27.34 21.07
Accrued Expenses 5.00 6.36 3.78 0.00
Notes Payable/Short Term Debt 0.00 0.00 0.00 0.00
Current Portion of Long Term Debt/Capital Leases 0.00 1.61 0.17 0.00
Dividends Payable 40.14 29.75 21.62 15.94
Security Deposits 57.37 31.60 28.78 23.26
Other Payables 0.00 0.00 0.00 0.00
Other Current liabilities, Total 97.51 61.35 50.40 39.20
Long Term Debt 1,399.57 1,214.55 857.68 757.37
Total Long Term Debt 1,399.57 1,214.55 857.68 757.37
Total Debt 1,399.57 1,216.16 857.84 757.37
Minority Interest 283.12 285.45 66.27 32.33
Discontinued Operations - Liabilities 0.23 0.19 0.00 0.00
Other Liabilities 150.33 97.50 76.82 61.62
Other Liabilities, Total 150.56 97.69 76.82 61.62
Total Liabilities 1,996.59 1,706.03 1,082.45 911.59
Redeemable Preferred Stock 155.68 242.33 242.33 159.09
Redeemable Convertible Preferred Stock 0.00 0.00 0.00 0.00
Redeemable Preferred Stock, Total 155.68 242.33 242.33 159.09
Common Stock 1.61 1.31 1.14 0.97
Common Stock, Total 1.61 1.31 1.14 0.97
Additional Paid-In Capital 4,828.29 3,182.60 2,439.01 1,798.11
Retained Earnings (Accumulated Deficit) -191.12 -163.39 -118.75 -88.34
Other Equity 0.00 0.00 0.00 0.00
Other Comprehensive Income -9.87 -17.71 -7.54 6.26
Other Equity, Total -9.87 -17.71 -7.54 6.26
Total Equity 4,784.58 3,245.14 2,556.18 1,876.09
Total Liabilities & Shareholders' Equity 6,781.17 4,951.17 3,638.62 2,787.69
Shares Outstanding – Common Stock Primary Issue 160.51 131.43 113.79 96.81
Total Common Shares Outstanding 160.51 131.43 113.79 96.81
Treasury Shares – Common Primary Issue 0.00 0.00 0.00 0.00
Shares Outstanding - Preferred Issue 1 0.00 3.60 3.60 3.60
Shares Outstanding - Preferred Issue 2 3.00 3.00 3.00 3.00
Shares Outstanding - Preferred Issue 3 3.45 3.45 3.45 0.00
Total Preferred Shares Outstanding 6.45 10.05 10.05 6.60
Treasury Shares – Primary Preferred Issue 0.00 0.00 0.00 0.00
Treasury Shares - Preferred Issue 2 0.00 0.00 0.00 0.00
Treasury Shares - Preferred Issue 3 0.00 0.00 0.00 0.00
Employees 186.00 147.00 123.00 108.00
Number of Common Shareholders 245.00 173.00 168.00 163.00
Accumulated Intangible Amortization 145.81 118.56 95.58 74.96
Net Debt 1,794.37 1,567.65 1,087.58 768.19
Tangible Book Value 4,491.59 2,905.49 2,235.60 1,656.16
Tangible Book Value per Share 27.98 22.11 19.65 17.11
Total Long Term Debt, Supplemental 1,413.12 1,223.49 860.96 761.12
Long Term Debt Maturing within 1 Year 2.57 1.61 0.17 0.16
Long Term Debt Maturing in Year 2 65.23 2.05 0.57 0.17
Long Term Debt Maturing in Year 3 13.83 289.69 100.97 0.57
Long Term Debt Maturing in Year 4 251.42 13.27 282.52 100.97
Long Term Debt Maturing in Year 5 8.06 100.83 0.20 282.52
Long Term Debt Maturing in 2-3 Years 79.06 291.74 101.53 0.73
Long Term Debt Maturing in 4-5 Years 259.48 114.10 282.72 383.49
Long Term Debt Maturing in Year 6 & Beyond 1,072.01 816.04 476.54 376.74
Total Operating Leases 5.05 6.36 3.78 791.25
Operating Lease Payments Due in Year 1 1.62 1.47 0.81 176.92
Operating Lease Payments Due in Year 2 1.62 1.62 0.89 150.60
Operating Lease Payments Due in Year 3 1.60 1.62 0.78 113.06
Operating Lease Payments Due in Year 4 0.47 1.60 0.81 80.78
Operating Lease Payments Due in Year 5 0.00 0.47 0.83 59.08
Operating Lease Payments Due in 2-3 Years 3.22 3.24 1.67 263.66
Operating Lease Payments Due in 4-5 Years 0.47 2.07 1.63 139.86
Standardized Operating Lease Payments Due in Year 6 and Beyond -0.26 -0.42 -0.33 210.81
Number of Operating Partnership Units 6,401,377.00 6,606,693.00 2,723,773.00 2,415,811.00
Net Asset Value (NAV) 4,784.58 3,245.14 2,556.18 0.00
Number of Units or Properties 296.00 274.00 232.00 196.00
Total Square Meters Available for Lease 3,430,055.75 2,926,453.21 2,466,595.70 2,090,250.00
Average Square Meters Leased 11,588.03 10,680.49 10,631.88 10,664.54

In millions of USD (except for per share items)

Copyright Refinitiv