Form: 8-K

Current report filing

March 13, 2014

Exhibit 99.2

LOGO

REXFORD INDUSTRIAL ANNOUNCES FOURTH QUARTER 2013 FINANCIAL RESULTS

– Reports FFO of $0.17 Per Diluted Share –

– Same Store Cash NOI Increases 15% –

– Completes Acquisitions of $186.4 Million Since the Start of 2013 –

Los Angeles, California – March 13, 2014 – Rexford Industrial Realty, Inc. (the “Company” or “Rexford Industrial”) (NYSE: REXR), a real estate investment trust (“REIT”) that specializes in acquiring, owning and operating industrial properties located in Southern California infill markets, today announced financial results for the fourth quarter and full year 2013.

Fourth Quarter and Full Year 2013 Financial and Operational Highlights:

 

  •   Reported Funds From Operations (FFO) of $0.17 per share for the 3 months ended December 31, 2013.

 

  •   As previously reported, same property portfolio occupancy increased 3.0 percentage points to 89.3% compared to the fourth quarter of 2012.

 

  •   Achieved same store NOI growth of 7% in the fourth quarter 2013 compared to the prior year period, driven by a 10% increase in same store revenue, more than offsetting a 17% increase in same store expenses. Same store cash NOI increased 15% compared to the fourth quarter 2012.

 

  •   As previously reported, signed new and renewal leases totaling approximately 386,000 square feet, resulting in approximately 77,000 square feet of positive net absorption and increased GAAP leasing spreads of 12.9% and cash leasing spreads of 3.5% during the fourth quarter of 2013.

 

  •   In the fourth quarter, acquired six properties totaling approximately 832,000 square feet for an aggregate cost of $69.7 million. Subsequent to year end, acquired four properties totaling approximately 352,000 square feet for an aggregate cost of $29.1 million.

“Our fourth quarter 2013 financial results reflect the strong operating and leasing metrics which we pre-released in February. The execution of our operating and leasing strategies combined with the steady improvement in our core Southern California infill industrial markets drive these positive results,” stated Michael Frankel and Howard Schwimmer, Rexford Industrial’s Co-Chief Executive Officers. “In addition, with our initial public offering completed last July, we were well-positioned to accelerate our investment pace, acquiring six properties in the fourth quarter for $69.7 million. This activity has continued into early 2014, with another 4 acquisitions closed, for a total cost of $29.1 million. In the eight months since our initial public offering, we have acquired 1.3 million square feet of industrial property, representing a 24.6% increase in our owned portfolio and we continue to review and pursue a substantial pipeline of potential investment opportunities from a variety of sources.”


Financial Results:

The Company reported a net loss of $0.88 million (or a net loss of $1.0 million before noncontrolling interests), or negative $0.04 per diluted share, for the three months ended December 31, 2013. In comparison, Rexford Industrial’s predecessor entities reported a net loss of $1.53 million (or a net loss of $1.68 million before noncontrolling interests) for the three months ended December 31, 2012

For the twelve months ending December 31, 2013, the Company reported a net loss of $4.9 million (or a net loss of $5.0 million before noncontrolling interests), compared to a net loss of $4.9 million (or a net loss of $9.0 million before noncontrolling interests) for the twelve months ended December 31, 2012. The net loss in 2013 included approximately $4.0 million of loss on extinguishment of debt associated with pay down of mortgage debt at the consummation of the IPO, $5.0 million of gains related to the disposition of five of the Company’s properties, and $1.4 million of gains associated with early repayment of a note receivable. Financial results for periods ending on or prior to July 24, 2013 reflect the results of Rexford Industrial’s predecessor entities.

The Company reported funds from operations (FFO) of $4.3 million, or $0.17 per diluted share, for the three months ended December 31, 2013. The Company’s share of Funds from Operations (FFO) for the period from July 24, 2013 through December 31, 2013 was $7.3 million, or $0.29 per diluted share.

Operating Results:

For the three months ended December 31, 2013, the Company’s same property portfolio produced a 7.1% increase in NOI compared to the fourth quarter of 2012, driven by a 9.7% increase in same property portfolio revenue, more than offsetting a 16.7% increase in same property portfolio expenses. Cash NOI on the Company’s same property portfolio was up 14.5% compared to the fourth quarter of 2012.

For the full year 2013, NOI on the Company’s same property portfolio increased 12.6%, driven by a 10.6% increase in same property portfolio revenue offsetting a 5.8% increase in same property portfolio expenses, compared to 2012. Cash NOI on the Company’s same property portfolio was up 15.8% in 2013, compared to 2012.

In the fourth quarter, the Company signed 91 new and renewal leases in its consolidated portfolio, totaling approximately 386,000 square feet. Average rental rates on comparable new and renewal leases were up 12.9% on a GAAP basis, and up 3.5% on a cash basis. The Company signed 38 new leases for approximately 142,000 square feet, with GAAP rents up 15.2%, compared to the prior in place leases. The Company signed 53 renewal leases for approximately 244,000 square feet, with GAAP rents up 12.4% compared to the prior in place leases. For the 38 new leases, cash rents were up 4.5%, and for the 53 renewal leases, cash rents were up 3.3%, compared to the ending cash rents for the prior leases.

The Company has included in a supplemental information package the results and operating statistics that reflect the activities of the Company for the three months ended December 31, 2013. See below for information regarding the supplemental information package.

Transaction Activity:

In November, the Company acquired Yorba Linda Business Park, a four-building Orange County, multi-tenant industrial park totaling 115,760 square feet, in Yorba Linda, California. The property was acquired for $12.7 million, or $109.71 per square foot, and was 79% occupied at the time of purchase.


In November, the Company acquired The Park, an Orange County industrial business park located in Anaheim, California, for $10.6 million, or $88.10 per square foot. The Park is located adjacent to the Interstate 5 Freeway in Anaheim, California, and consists of six multi-tenant buildings totaling 120,313 square feet. The buildings are situated on 6.9 acres of land, and were 85% occupied at the time of acquisition.

In December, the Company acquired Bonita Thompson, an industrial property in Pomona, California, for $27.2 million, or $74.34 per square foot. Located in the San Gabriel Valley sub-market, Bonita Thompson is in close proximity to three major highways, and consists of two 24’ clear single-tenant, rail-served distribution buildings, with 52 dock-high loading positions, totaling 365,859 square feet. The divisible buildings are situated on 16.3 acres of land, and are currently 100% occupied.

In December, the Company acquired a 199,370 square foot industrial and office property located in Simi Valley, California, for $15.8 million, or $79 per square foot. The project consists of a 30’ clear, ESFR single-tenant industrial building with 136,065 square feet and a two-story 63,305 square foot Class A office building, situated on 16.3 acres of land. The industrial building is 100% leased to Kingsbridge International, Inc. for ten years. The office building, which is situated on a separate parcel, is currently vacant and is currently in escrow for sale.

In December, the Company acquired Vanowen, a 31,037 square foot industrial building located in the San Fernando Valley, for $3.4 million, or $109.55 per square foot, adjacent to the Burbank (Bob Hope) Airport. The property is 100% leased to four tenants.

Subsequent to year-end and through February 24, the Company acquired four additional properties totaling approximately 352,000 square feet for an aggregate cost of $29.1 million, detailed below.

In January, the Company acquired Rosecrans, a 72,000 square foot industrial building located in Paramount, California, for $5.0 million, or $69.44 per square foot. The seller is consolidating into half of the building under a five year lease-back, enabling the Company to execute its value-add improvement and leasing plan for the remainder of the property.

In January, the Company acquired Oxnard Street, located in Van Nuys, California, for $8.9 million, or $114 per square foot. The property consists of a six-building multi-tenant business park totaling 78,000 square feet. The buildings are situated on 3.25 acres of land and are currently 98% occupied. The Company plans to upgrade the property through overall aesthetic improvements and operational enhancements to facilitate accelerated rent growth.

In February, the Company acquired Ontario Airport Business Park, an industrial property located in Ontario, California, for $8.6 million, or $75.69 per square foot. The project consists of a five-building multi-tenant business park totaling 113,612 square feet and is currently 95.4% occupied.

In February, the Company acquired an 88,330 square foot, six-building industrial complex located at 1500-1510 W. 228th Street, Los Angeles, California, for $6.6 million, or $74.72 per square foot. The complex is located within the South Bay submarket, and is currently 98.0% occupied.

Also, in January, the Company sold Kaiser, a 124,997 square foot industrial property in San Diego, California, for $10.1 million. Proceeds from the sale of Kaiser were reinvested into Ontario Airport Business Park and 1500-1510 W. 228th Street acquisitions in a tax-deferred 1031 exchange.


Subsequent Events:

In March, the Company announced that Peter Schwab was elected as an independent director to the Company’s Board of Directors.

On March 12, 2014, the Board of Directors declared a dividend of $0.12 per share for the first quarter 2014, payable in cash on April 15, 2014 to stockholders and unitholders of record on March 31, 2014.

Earnings Release, Investor Conference Webcast and Conference Call:

The company will release its fourth quarter and full year 2013 results after the market closes on Thursday, March 13, 2014. The Company will host a webcast and conference call that same day at 5:00 p.m. Eastern time to review fourth quarter results and discuss recent events. The live webcast will be available on the Company’s investor relations website at www.ir.rexfordindustrial.com. To participate in the call, please dial 877-407-0789 (domestic) or 201-689-8562 (international). A replay of the conference call will be available through March 27, 2014, by dialing 877-870-5176 (domestic) or 858-384-5517 (international) and entering the pass code 13576279.

About Rexford Industrial:

Rexford Industrial is a real estate investment trust that specializes in acquiring, owning and operating industrial properties in Southern California infill markets. The Company owns interests in 70 properties with approximately 7.7 million rentable square feet and manages an additional 20 properties with approximately 1.2 million rentable square feet.

For additional information, visit www.rexfordindustrial.com.

Forward Looking Statements:

This press release may contain forward-looking statements within the meaning of the federal securities laws, which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. While forward-looking statements reflect the Company’s good faith beliefs, assumptions and expectations, they are not guarantees of future performance. For a further discussion of these and other factors that could cause the Company’s future results to differ materially from any forward-looking statements, see the section entitled “Cautionary Note Regarding Forward-Looking Statements” in the Company’s prospectus for its July 2013 IPO and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission (in particular under the caption “Risk Factors” in our periodic filings). The Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes.


Contact:

Investor Relations:

Stephen Swett or Rodny Nacier

424 256 2153 ext 401

investorrelations@rexfordindustrial.com


REXFORD INDUSTRIAL REALTY, INC. AND

REXFORD INDUSTRIAL REALTY, INC. PREDECESSOR

CONSOLIDATED AND COMBINED BALANCE SHEETS

 

     Rexford Industrial
Realty, Inc.
    Rexford Industrial
Realty, Inc.
Predecessor
 
     December 31, 2013
(Unaudited)
    December 31, 2012  

ASSETS

    

Land

   $ 219,301,000      $ 151,057,000   

Buildings and improvements

     314,064,000        205,473,000   

Tenant improvements

     13,267,000        12,260,000   

Furniture, fixtures, and equipment

     188,000        188,000   
  

 

 

   

 

 

 

Total real estate held for investment

     546,820,000        368,978,000   

Accumulated depreciation

     (58,978,000     (55,370,000
  

 

 

   

 

 

 

Investments in real estate, net

     487,842,000        313,608,000   

Cash and cash equivalents

     8,997,000        43,499,000   

Restricted cash

     325,000        1,882,000   

Notes receivable

     13,139,000        11,911,000   

Rents and other receivables, net

     929,000        559,000   

Deferred rent receivable

     3,642,000        3,727,000   

Deferred leasing costs and in-place lease intangibles, net

     14,189,000        5,003,000   

Deferred loan costs, net

     1,597,000        1,382,000   

Acquired above-market leases, net

     1,597,000        179,000   

Acquired indefinite-lived intangible

     5,271,000        —     

Other assets

     2,334,000        1,868,000   

Acquisition related deposits

     1,510,000        260,000   

Investment in unconsolidated real estate entities

     5,687,000        12,697,000   

Assets associated with real estate held for sale

     7,616,000        23,921,000   
  

 

 

   

 

 

 

Total Assets

   $ 554,675,000      $ 420,496,000   
  

 

 

   

 

 

 

LIABILITIES & EQUITY

    

Liabilities

    

Notes payable

   $ 192,491,000      $ 295,419,000   

Accounts payable, accrued expenses and other liabilities

     6,024,000        2,575,000   

Due to members

     —          1,221,000   

Interest rate contracts

     —          49,000   

Dividends payable

     5,368,000        —     

Acquired lease intangible liabilities, net

     1,160,000        39,000   

Tenant security deposits

     6,155,000        3,738,000   

Prepaid rents

     1,448,000        335,000   

Liabilities associated with real estate held for sale

     260,000        20,872,000   
  

 

 

   

 

 

 

Total Liabilities

     212,906,000        324,248,000   

Equity

    

Rexford Industrial Realty, Inc. stockholders’ equity and Predecessor equity Common Stock, $0.01 par value 490,000,000 authorized and 25,559,886 outstanding at December 31, 2013

     255,000        —     

Additional paid in capital

     311,936,000        —     

Accumulated deficit

     (5,993,000     —     
  

 

 

   

 

 

 

Total stockholders’ equity

     306,198,000        —     
  

 

 

   

 

 

 

Predecessor equity

     —          (12,691,000

Noncontrolling interests

     35,571,000        108,939,000   
  

 

 

   

 

 

 

Total Equity

     341,769,000        96,248,000   
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 554,675,000      $ 420,496,000   
  

 

 

   

 

 

 

 


REXFORD INDUSTRIAL REALTY, INC. AND

REXFORD INDUSTRIAL REALTY, INC. PREDECESSOR

CONSOLIDATED AND COMBINED STATEMENTS OF OPERATION (Unaudited)

 

     Rexford Industrial
Realty, Inc.
    Rexford Industrial Realty, Inc. Predecessor  
     Period from
July 24, 2013 to
December 31, 2013
    Period from
January 1, 2013 to
July 23, 2013
    Year
Ended
December 31, 2012
    Year
Ended
December 31, 2011
 

RENTAL REVENUES

        

Rental revenues

   $ 18,449,000      $ 19,206,000      $ 27,842,000      $ 23,311,000   

Tenant reimbursements

     2,161,000        2,212,000        2,952,000        2,387,000   

Management, leasing and development services

     534,000        444,000        518,000        316,000   

Other income

     93,000        187,000        105,000        147,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL RENTAL REVENUES

     21,237,000        22,049,000        31,417,000        26,161,000   

Interest income

     381,000        698,000        1,577,000        1,577,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL REVENUES

     21,618,000        22,747,000        32,994,000        27,738,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES

        

Property expenses

     5,237,000        5,039,000        7,950,000        6,643,000   

General and administrative

     5,327,000        4,420,000        5,146,000        3,729,000   

Depreciation and amortization

     8,686,000        7,022,000        11,921,000        9,667,000   

Other property expenses

     1,167,000        885,000        1,300,000        1,015,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OPERATING EXPENSES

     20,417,000        17,366,000        26,317,000        21,054,000   

OTHER (INCOME) EXPENSE

        

Acquisition expenses

     540,000        724,000        599,000        1,022,000   

Interest expense

     1,763,000        9,395,000        16,875,000        17,466,000   

Gain on mark-to-market of interest rate swaps

     —          (49,000     (2,361,000     (4,185,000
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OTHER EXPENSE

     2,303,000        10,070,000        15,113,000        14,303,000   

TOTAL EXPENSES

     22,720,000        27,436,000        41,430,000        35,357,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in income (loss) from unconsolidated real estate entities

     92,000        (915,000     122,000        185,000   

Gain from early repayment of note receivable

     —          1,365,000        —          —     

Loss on extinguishment of debt

     —          (3,955,000     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS FROM CONTINUING OPERATIONS

     (1,010,000     (8,194,000     (8,314,000     (7,434,000
  

 

 

   

 

 

   

 

 

   

 

 

 

DISCONTINUED OPERATIONS

        

Income (loss) from discontinued operations before gain (loss) on sale of real estate and extinguishment of debt

     299,000        (809,000     (698,000     (1,406,000

Loss on extinguishment of debt

     —          (267,000     —          —     

Gain on sale of real estate

     —          4,989,000        55,000        2,503,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS

     299,000        3,913,000        (643,000     1,097,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS

     (711,000     (4,281,000     (8,957,000     (6,337,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to noncontrolling interests

     86,000        15,000        4,066,000        2,585,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS ATTRIBUTABLE TO REXFORD INDUSTRIAL REALTY, INC.

   $ (625,000   $ (4,266,000   $ (4,891,000   $ (3,752,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders per share - basic and diluted

   $ (0.03      
  

 

 

       


REXFORD INDUSTRIAL REALTY, INC. AND

REXFORD INDUSTRIAL REALTY, INC. PREDECESSOR

Same Property Portfolio Statement of Operations and NOI Reconciliation (unaudited)

Same Property Portfolio Statement of Operations:

     Three Months Ending     Year Ending  
     December 31           December 31        
     2013(1)     2012     Change     2013(1)     2012     Change  

Rental Revenues

            

Rental revenues

   $ 7,901      $ 7,263        9   $ 29,896      $ 27,268        10

Tenant reimbursements

     881        771        14     3,275        2,843        15

Other operating revenues

     33        3        1000     231        79        192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total rental revenues

     8,815        8,037        10     33,402        30,190        11

Interest income

     190        252        25     1,016        1,004        1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

     9,005        8,289        9     34,418        31,194        10

Operating Expenses

            

Property expenses

   $ 2,532      $ 2,170        17   $ 9,283      $ 8,777        6

Depreciation and amortization

     3,695        2,967        25     11,313        12,129        (7 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Expenses

     6,227        5,137        21     20,596        20,906        (2 %) 

Other (Income) Expense

            

Interest expense

     60        4,299        (99 %)      9,075        17,339        (48 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Expense

     60        4,299        (99 %)      9,075        17,339        (48 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

     6,287        9,436        (33 %)      29,671        38,245        (22 %) 

Loss on extinguishment of debt

     —          —            (3,382     —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ 2,718      $ (1,147     337   $ 1,365      $ (7,051     119
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Same Property Portfolio NOI Reconciliation:

            
     Three Months Ending     Year Ending  
     December 31           December 31        
     2013(1)     2012     Change     2013(1)     2012     Change  

NOI

            

Net Income (Loss)

   $ 2,718      $ (1,147     $ 1,365      $ (7,051  

Add:

            

Interest expense

     60        4,299          9,075        17,339     

Depreciation and amortization

     3,695        2,967          11,313        12,129     

Deduct:

            

Loss on extinguishment of debt

     —          —            (3,382     —       

Interest income

     190        252          1,016        1,004     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NOI

   $ 6,283      $ 5,867        7   $ 24,119      $ 21,413        13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Straight-line rents

     (209     (579       (158     (802  

Amort. above/below market leases

     24        36          77        142     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash NOI

   $ 6,098      $ 5,324        15   $ 24,038      $ 20,753        16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes Predecessor and Rexford Industrial Realty, Inc. results.


REXFORD INDUSTRIAL REALTY, INC. AND

REXFORD INDUSTRIAL REALTY, INC. PREDECESSOR

NOI Reconciliation, Portfolio Detail, and Occupancy (unaudited)

Same Property Portfolio NOI Reconciliation Continued:

 

     Three Months Ending     Year Ending  
     December 31           December 31        
     2013 (1)     2012     Change     2013 (1)     2012     Change  

Rental revenues

   $ 7,901      $ 7,263        9   $ 29,896      $ 27,268        10

Tenant reimbursements

     881        771        14     3,275        2,843        15

Other operating revenues

     33        3        1000     231        79        192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total rental revenue

     8,815        8,037        10     33,402        30,190        11

Property expenses

     2,085        1,853        13     7,884        7,664        3

Other property expenses

     447        317        41     1,399        1,113        26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total property expense

     2,532        2,170        17     9,283        8,777        6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NOI

   $ 6,283      $ 5,867        7   $ 24,119      $ 21,413        13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Straight-line rents

     (209     (579     (64 %)      (158     (802     (80 %) 

Amort. above/below market leases

     24        36        (34 %)      77        142        (46 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash NOI

   $ 6,098      $ 5,324        15   $ 24,038      $ 20,573        16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Quarterly Same Property Portfolio Detail     Annual Same Property Portfolio Detail  
     # of
Properties
    Square
Feet
    Wtd Avg.
Occupancy
    # of
Properties
    Square
Feet
    Wtd Avg.
Occupancy
 
                 2013     2012                 2013     2012  

Period ended Sept. 30, 2013 and 2012

     49        4,320,532        87.3     81.6     47        4,174,679        87.1     81.2

Additions (deductions)

     (1     (124,944     100.0     5.1     (1     (124,944     100.0     5.1
  

 

 

   

 

 

       

 

 

   

 

 

     

Period ended Dec. 31, 2013 and 2012

     48        4,195,588        89.3     86.3     46        4,049,735        89.1     86.1

Same Property Portfolio Occupancy:

 

     December 31, 2013    December 31, 2012    Change (ppt)

Occupancy:

                 

Los Angeles County

   89.3%    89.5%    -0.2%

Orange County

   95.7%    87.6%    8.1%

San Bernardino County

   88.4%    84.5%    3.9%

Ventura County

   100.0%    100.0%    0.0%

San Diego County

   81.6%    72.2%    9.4%

Other

   80.6%    74.9%    5.7%
  

 

  

 

  

 

Total/Weighted Average

   89.3%    86.3%    3.0%
  

 

  

 

  

 

 

(1) Includes Predecessor and Rexford Industrial Realty, Inc. results